| |
投资要点 |
|
截至2025年年度最新总资产16958.84万元,负债8586.45万元。
| 利润表 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | | 营业总收入 | 38,225,838.39 | 34,002,503.53 | 23,476,179.49 | 22,497,720.21 | | 营业总成本 | 84,879,494.07 | 71,921,782.11 | 54,310,157.15 | 32,136,925.36 | | 其他经营收益 | | | | | | 营业利润 | -201,232,988.31 | -201,115,992.11 | -89,357,890.95 | -7,972,650.83 | | 利润总额 | -238,966,840.67 | -237,763,806.24 | -113,227,053.29 | -8,061,473.73 | | 净利润 | -241,504,010.2 | -237,586,134.08 | -113,148,707.58 | -7,525,845.53 | | 每股收益 | | | | | | 其他综合收益 | - | - | - | - | | 综合收益总额 | -241,504,010.2 | -237,586,134.08 | -113,148,707.58 | -7,525,845.53 |
| 资产负债表 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | | 流动资产: | | | | | | 流动资产合计 | 136,450,607.83 | 207,378,320.67 | 326,115,602.01 | 448,756,224.03 | | 非流动资产: | | | | | | 非流动资产合计 | 33,137,773.14 | 38,858,799.84 | 40,051,111.17 | 44,549,486.11 | | 资产总计 | 169,588,380.97 | 246,237,120.51 | 366,166,713.18 | 493,305,710.14 | | 流动负债: | | | | | | 流动负债合计 | 75,463,827 | 149,178,975.34 | 153,583,688.27 | 173,473,948.68 | | 非流动负债: | | | | | | 非流动负债合计 | 10,400,694.18 | 9,416,409.26 | 503,862.5 | 2,129,737 | | 负债合计 | 85,864,521.18 | 158,595,384.6 | 154,087,550.77 | 175,603,685.68 | | 所有者权益(或股东权益): | | | | | | 归属于母公司股东权益合计 | 80,862,575.89 | 81,884,164.48 | 180,454,515.82 | 263,181,976.9 | | 股东权益合计 | 83,723,859.79 | 87,641,735.91 | 212,079,162.41 | 317,702,024.46 | | 负债和股东权益合计 | 169,588,380.97 | 246,237,120.51 | 366,166,713.18 | 493,305,710.14 |
| 现金流量表 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | | 经营活动产生的现金流量: | | | | | | 经营活动现金流入小计 | 103,472,226.5 | 79,955,656.83 | 51,357,123.02 | 26,570,224.6 | | 经营活动现金流出小计 | 123,846,398.57 | 110,930,345.21 | 99,118,586.4 | 68,246,550.78 | | 经营活动产生的现金流量净额 | -20,374,172.07 | -30,974,688.38 | -47,761,463.38 | -41,676,326.18 | | 投资活动产生的现金流量: | | | | | | 投资活动现金流入小计 | 2,741,500 | 1,641,500 | 343,500 | 42,000 | | 投资活动现金流出小计 | 464,981.95 | 464,981.95 | 464,981.95 | 327,506.83 | | 投资活动产生的现金流量净额 | 2,276,518.05 | 1,176,518.05 | -121,481.95 | -285,506.83 | | 筹资活动产生的现金流量: | | | | | | 筹资活动现金流入小计 | - | - | - | - | | 筹资活动现金流出小计 | 13,693,240.69 | 459,417.62 | 426,692.62 | 229,163.39 | | 筹资活动产生的现金流量净额 | -13,693,240.69 | -459,417.62 | -426,692.62 | -229,163.39 | | 汇率变动对现金及现金等价物的影响 | 1,497 | 1,497 | 1,497 | - | | 现金及现金等价物净增加额 | -31,789,397.71 | -30,256,090.95 | -48,308,140.95 | -42,190,996.4 | | 期末现金及现金等价物余额 | 30,244,064.84 | 31,777,371.6 | 13,725,321.6 | 19,842,466.15 | | 补充资料: | | | | | | 现金及现金等价物的净增加额 | -31,789,397.71 | - | -48,308,140.95 | - |
|
| | |